/* A formulação com produção variável em torno da produção média */
Max: VTP;
/* Sujeito a */
/* Variável contábil para o valor total do projeto (VTP) */
9296.61 X1P66 + 9229.09 X1P67 + 9042.78 X1P68 + 9322.9 X1P76 + 9267.23 X1P77 +
9068.17 X1P78 + 9254.7 X1P86 + 9199.29 X1P87 + 9008.16 X1P88 + 9798.41 X2P66 +
9692.53 X2P67 + 9420.77 X2P68 + 9841.57 X2P76 + 9722.94 X2P77 + 9454.24 X2P78 +
9776.64 X2P86 + 9664.42 X2P87 + 9404.26 X2P88 + 6121.57 X3P66 + 6102.85 X3P67 +
6013.65 X3P68 + 6151.44 X3P76 + 6133.31 X3P77 + 5929.91 X3P78 + 5932.28 X3P86 +
5927.24 X3P87 + 5877.21 X3P88 + 4202.39 X4P66 + 4253.65 X4P67 + 4248.71 X4P68 +
4297.25 X4P76 + 4342.53 X4P77 + 4336.44 X4P78 + 4313.26 X4P86 + 4354.55 X4P87 +
4348.75 X4P88 + 5899.25 X5P66 + 5853.77 X5P67 + 5714.45 X5P68 + 5890.00 X5P76 +
5846.37 X5P77 + 5710.43 X5P78 + 5820.09 X5P86 + 5782.18 X5P87 + 5653.15 X5P88 +
5482.86 X6P66 + 5510.78 X6P67 + 5388.40 X6P68 + 5591.81 X6P76 + 5579.43 X6P77 +
5454.90 X6P78 + 5597.56 X6P86 + 5585.04 X6P87 + 5462.32 X6P88 - VTP = 0;
/* Restrições de Área */
X1: X1P66 + X1P67 + X1P68 + X1P76 + X1P77 + X1P78 + X1P86 + X1P87 + X1P88 <= 147.90;
X2: X2P66 + X2P67 + X2P68 + X2P76 + X2P77 + X2P78 + X2P86 + X2P87 + X2P88 <= 72.23;
X3: X3P66 + X3P67 + X3P68 + X3P76 + X3P77 + X3P78 + X3P86 + X3P87 + X3P88 <= 54.11;
X4: X4P66 + X4P67 + X4P68 + X4P76 + X4P77 + X4P78 + X4P86 + X4P87 + X4P88 <= 77.70;
X5: X5P66 + X5P67 + X5P68 + X5P76 + X5P77 + X5P78 + X5P86 + X5P87 + X5P88 <= 71.96;
X6: X6P66 + X6P67 + X6P68 + X6P76 + X6P77 + X6P78 + X6P86 + X6P87 + X6P88 <= 71.97;
/* Variáveis contábeis para a produção anual */
Ano01: 324 X1P66 + 324 X1P76 + 324 X1P86 - P01 = 0;
Ano02: 378 X1P67 + 378 X1P77 + 378 X1P87 + 366 X2P66 + 366 X2P76 +
366 X2P86 + 179 X4P66 + 179 X4P67 + 179 X4P68 - P02 = 0;
Ano03: 425 X1P68 + 425 X1P78 + 425 X1P88 + 423 X2P67 + 423 X2P77 +
423 X2P87 + 214 X4P76 + 214 X4P77 + 214 X4P78 + 235 X6P66 +
235 X6P76 + 235 X6P86 - P03 = 0;
Ano04: 471 X2P68 + 471 X2P78 + 471 X2P88 + 246 X4P86 + 246 X4P87 +
246 X4P88 + 253 X5P66 + 253 X5P76 + 253 X5P86 + 274 X6P67 +
274 X6P77 + 274 X6P87 - P04 = 0;
Ano05: 295 X5P67 + 295 X5P77 + 295 X5P87 + 306 X6P68 + 306 X6P78 +
306 X6P88 - P05 = 0;
Ano06: 306 X3P66 + 306 X3P67 + 306 X3P68 + 331 X5P68 + 331 X5P78 +
331 X5P88 - P06 = 0;
Ano07: 355 X1P66 + 362 X3P76 + 362 X3P77 + 362 X3P78 - P07 = 0;
Ano08: 355 X1P67 + 422 X1P76 + 380 X2P66 + 410 X3P86 + 410 X3P87 +
410 X3P88 + 163 X4P66 - P08 = 0;
Ano09: 355 X1P68 + 422 X1P77 + 479 X1P86 + 380 X2P67 + 455 X2P76 +
192 X4P67 + 163 X4P76 + 262 X6P66 - P09 = 0;
Ano10: 422 X1P78 + 479 X1P87 + 380 X2P68 + 455 X2P77 + 520 X2P86 +
217 X4P68 + 192 X4P77 + 163 X4P86 + 287 X5P66 + 262 X6P67 +
319 X6P76 - P10 = 0;
Ano11: 479 X1P88 + 455 X2P78 + 520 X2P87 + 217 X4P78 + 192 X4P87 +
287 X5P67 + 337 X5P76 + 262 X6P68 + 319 X6P77 + 369 X6P86 - P11 = 0;
Ano12: 520 X2P88 + 293 X3P66 + 217 X4P88 + 287 X5P68 + 337 X5P77 +
379 X5P86 + 319 X6P78 + 369 X6P87 - P12 = 0;
Ano13: 324 X1P66 + 338 X3P67 + 293 X3P76 + 337 X5P78 + 379 X5P87 +
369 X6P88 - P13 = 0;
Ano14: 324 X1P76 + 366 X2P66 + 375 X3P68 + 338 X3P77 + 293 X3P86 +
179 X4P66 + 379 X5P88 - P14 = 0;
Ano15: 378 X1P67 + 324 X1P86 + 366 X2P76 + 375 X3P78 + 338 X3P87 +
179 X4P67 + 235 X6P66 - P15 = 0;
Ano16: 378 X1P77 + 423 X2P67 + 366 X2P86 + 375 X3P88 + 179 X4P68 +
214 X4P76 + 253 X5P66 + 235 X6P76 - P16 = 0;
Ano17: 425 X1P68 + 378 X1P87 + 423 X2P77 + 214 X4P77 + 253 X5P76 +
274 X6P67 + 235 X6P86 - P17 = 0;
Ano18: 425 X1P78 + 471 X2P68 + 423 X2P87 + 306 X3P66 + 214 X4P78 +
246 X4P86 + 295 X5P67 + 253 X5P86 + 274 X6P77 - P18 = 0;
Ano19: 355 X1P66 + 425 X1P88 + 471 X2P78 + 306 X3P67 + 246 X4P87 +
295 X5P77 + 306 X6P68 + 274 X6P87 - P19 = 0;
Ano20: 380 X2P66 + 471 X2P88 + 306 X3P68 + 362 X3P76 + 163 X4P66 +
246 X4P88 + 331 X5P68 + 295 X5P87 + 306 X6P78 - P20 = 0;
Ano21: 355 X1P67 + 422 X1P76 + 362 X3P77 + 331 X5P78 + 262 X6P66 +
306 X6P88 - P21 = 0;
/* Variável contábil (endógena) para cálculo da produção média anual*/
P01+P02+P03+P04+P05+P06+P07+
P08+P09+P10+P11+P12+P13+P14+
P15+P16+P17+P18+P19+P20+P21 - 21 PMedia = 0;
/* Piso de produção anual superior a uma certa fração da produção média */
P01 - 0.90 PMedia >= 0;
P02 - 0.90 PMedia >= 0;
P03 - 0.90 PMedia >= 0;
P04 - 0.90 PMedia >= 0;
P05 - 0.90 PMedia >= 0;
P06 - 0.90 PMedia >= 0;
P07 - 0.90 PMedia >= 0;
P08 - 0.90 PMedia >= 0;
P09 - 0.90 PMedia >= 0;
P10 - 0.90 PMedia >= 0;
P11 - 0.90 PMedia >= 0;
P12 - 0.90 PMedia >= 0;
P13 - 0.90 PMedia >= 0;
P14 - 0.90 PMedia >= 0;
P15 - 0.90 PMedia >= 0;
P16 - 0.90 PMedia >= 0;
P17 - 0.90 PMedia >= 0;
P18 - 0.90 PMedia >= 0;
P19 - 0.90 PMedia >= 0;
P20 - 0.90 PMedia >= 0;
P21 - 0.90 PMedia >= 0;
/* Teto de produção anual inferior a uma certa variação acima da produção média */
P01 - 1.10 PMedia <= 0;
P02 - 1.10 PMedia <= 0;
P03 - 1.10 PMedia <= 0;
P04 - 1.10 PMedia <= 0;
P05 - 1.10 PMedia <= 0;
P06 - 1.10 PMedia <= 0;
P07 - 1.10 PMedia <= 0;
P08 - 1.10 PMedia <= 0;
P09 - 1.10 PMedia <= 0;
P10 - 1.10 PMedia <= 0;
P11 - 1.10 PMedia <= 0;
P12 - 1.10 PMedia <= 0;
P13 - 1.10 PMedia <= 0;
P14 - 1.10 PMedia <= 0;
P15 - 1.10 PMedia <= 0;
P16 - 1.10 PMedia <= 0;
P17 - 1.10 PMedia <= 0;
P18 - 1.10 PMedia <= 0;
P19 - 1.10 PMedia <= 0;
P20 - 1.10 PMedia <= 0;
P21 - 1.10 PMedia <= 0;